Retail / Specialty Retail (Precious Metals)
Confidential Information Memorandum
Niagara Gold and Silver
BACKGROUND

Niagara Gold and Silver (“NGS”), offers investors monthly yield in a Gold Certificate-backed investment in a precious metals wholesale business. NGS wholesales premium silver and gold bullion to clients, who resell to the public.

NGS (First State Depository website for NGS’s operational offices: http://www.fsdepository.com/Vault/) purchases all of its precious metals from the Gaithersburg Coin Exchange of Gaithersburg, Maryland. NGS has bought and sold nearly $100 million dollars worth of gold, silver and other minerals in under 3 years.

NGS's creative incentive programs enhance precious metal sales to investors by making silver and gold more affordable to the general public through its historically successful IRA account sales. NGS pays a client a percentage of the amount invested regardless of the minerals price fluctuations. Once goals that were negotiated are met with the client, NGS reinvests the amount less the profit and keeps the cash flow consistent to meet all requirements.

Niagara Gold and Silver is Offering a $1,640,000 TIGRcub® Security to acquire additional inventories to sell to new and existing clients. The TIGRcub® financing will be collateralized by a $1,640,000 Certificate from the First State Depository (Niagara Gold and Silver Executive Suite #201), always maintaining 100% collateralization for the debt. Such a certificate is as secure as cash.

Through increased inventory, from this Offering, NGS believes its profit margin will improve while also offering clients more immediate access to precious metals pursuant to NGS's marketing messaging.  
DMP Investments, LLC. is offering a tradable, revenue-enhanced debt security called a TIGRcub® to accredited and institutional value for $1,640,000 available in $10,000 increments.
    Niagara Gold and Silver is offering a TIGRcub® with the following characteristics:

    ° $1,640,000 TIGRcub® Offering
    ° The Higher of $16,400 or 2.24% Revenue Participation (224 BPS, both rounded)
    ° Minimum of 12% interest annually
    ° Payments distributed monthly
    ° Offering 164 Tradeable TIGRcub® Certificates
    ° Tradeable per SEC, Reg D, Exemption
    ° Each Certificate has a face value of $10,000


    The loan facility will be serviced through the TIGRcub Custodial, Servicing and Payment Provider -- interest and principal distributed pari-passu to the investors, in the 164 TIGRcub® Certificates.


    Please review the associated DealRoom, for additional information.
    For Illustrative Purposes Only - Finalized TIGRcubs would be based on independent Quality of Earnings analysis of the company.
    TIGRcub Raise:
    $1,640,000
    Minimum Annualized Yield:
    12.00%
    Projected IRR:
    21.42%
    Revenue Participation:
    2.24% (rounded)
    Term:
    5 Years
    Projected "Post-Closing" Balance Sheet
    Niagara Gold and Silver
    Pre-Transaction Transaction Post-Closing
    Assets
    Current Assets
    Cash:
    24,059
    0
    1,664,059
    A/R:
    0
    0
    0
    Inventory:
    1,286,609
    0
    1,286,609
    Collateralized Inventory - Other Current:
    0
    1,640,000
    0
    Total Current Assets
    1,310,668
    2,950,668
    Long Term Assets
    Long Term Assets:
    57,525
    0
    57,525
    null - Intangible Assets:
    0
    0
    0
    Total Long Term Assets
    57,525
    57,525
    Total Assets
    1,368,193
    3,008,193
    Liabilities
    Current Liabilities
    A/P:
    1,100
    0
    1,100
    Accrued Expenses:
    0
    0
    0
    null - Other Short Term:
    25,446
    0
    25,446
    Total Current Liabilities
    26,546
    26,546
    Long Term Liabilities
    Long Term Debt:
    0
    0
    0
    TIGRcub:
    0
    1,640,000
    1,640,000
    null - Other Long Term:
    79,000
    0
    79,000
    Total Long Term Liabilities
    79,000
    1,719,000
    Total Liabilities
    105,546
    1,745,546
    EQUITY
    Common Stock:
    0
    0
    0
    Retained Earnings & Net Income:
    1,262,647
    1,262,647
    Total Equity
    1,262,647
    1,262,647
    Equity
    1,262,647
    1,262,647
    Total Equity & Liabilities:
    1,368,193
    3,008,193
    * Using "Push-Down Accounting" as Necessary
    Use of Proceeds
    Sources of Funds
    TIGRcub: 1,640,000
    Equity: 0
    B.S. Cash: 0
    Other: 0
    Total Sources 1,640,000
    Uses of Proceeds
    Purchase of Target: 0
    Capital Expenditures: 1,476,000
    ReCapitalization: 0
    Operating Capital: 0
    Fees and Closing Costs: 164,000
    Total Uses 1,640,000
    Additional Information
    The proposed transaction is supported by due diligence material, copies of which are maintained by the Company and shall be made available to interested investors by the Company.

    "DealBox" for this Issuer
    Projected Debt Coverage

    39% 61%
    Debt Coverage 39% vs 61% Remaining Income
    Management
    Warith Deen Muhammad (President & CEO) –

    Mr. Muhammad manages, owns and is the senior funding analyst for Niagara Gold & Silver.
    He is a highly skilled, entrepreneurial-minded leader who is an accomplished precious metals-industry professional with a track record of results driven success in building a client base. 

    He brings with him exceptional business acumen, coupled with an in-depth knowledge and understanding of the market dynamics of gold and silver bullion

    See DealRoom for Complete Summary.
    This document was prepared based on information provided by the Company and is confidential. This document does not constitute an offer to sell or a solicitation of an offer to buy any securities in any jurisdiction and may not be relied upon in connection with any offer or sale of securities. This document should be read in conjunction with, and is qualified in its entirety by, information appearing in a prospectus, private placement memorandum or other applicable disclosure document, which should be carefully reviewed prior to investing. Past performance is not necessarily indicative of future performance. With the exception of any historical information contained in this document, the matters described herein contain forward-looking statements that involve risk and uncertainties that individually or mutually impact the matters herein described, including but not limited to financial projections, the effect of economic conditions, and/or other factors outside the control of the Company. Entrex Inc. has not independently verified any of the information contained herein and makes no representation or warranty as to its completeness or accuracy.